| August, 2006 Financial Report | ||||||
| Cash Inflow | ||||||
| Special Assessment 2005-2006 | 303.53 | |||||
| Special Assessment 2006-2007 | 576.08 | |||||
| Regular Assessment 2005-2006 | 1,876.47 | |||||
| Regular Assessment 2006-2007 | 69,784.46 | |||||
| Interest Accounts and Deliquent Assess. | 108.86 | |||||
| Gate Damage | 250.00 | |||||
| Legal Fees | 1,056.00 | |||||
| Total Cash Inflow | 73,955.40 | |||||
| Total Cash Outflow | ||||||
| Loan Payment | 4,489.55 | |||||
| Payroll | 670.80 | |||||
| Ingersol-Rand Bobcat Payment | 1,166.20 | |||||
| LTPOA Newsletter, May and July | 462.39 | |||||
| Employment Taxes Quarterly | 876.85 | |||||
| Printing Copies for Lakefront Development | 15.50 | |||||
| Lake Tish Quick Shop Patrol Boat Gas | 12.25 | |||||
| Utilities | 112.99 | |||||
| Returned Check | 969.88 | |||||
| Principal Payment to Loan | 2,000.00 | |||||
| Cash Outflow | 10,776.41 | |||||
| Checking Account Balance | 157,561.53 | |||||
| Money Market Balance | 2,086.37 | |||||
| Total Cash on Hand | 159,647.90 | |||||
| Special Assessments (2004-2005) Outstanding | 50.00 | |||||
| Regular Assessments (2004-2005)Outstanding | 300.00 | |||||
| Special Assessments (2005-2006) Outstanding | 335.00 | |||||
| Regular Assessments (2005-2006) Outstanding | 1,919.12 | |||||
| Loan Balance, August 31,2006 | 54,053.03 | |||||