| July, 2006 Financial Report | ||||||
| Cash Inflow | ||||||
| Special Assessment 2005-2006 | 265.00 | |||||
| Special Assessment 2006-2007 | 2,375.76 | |||||
| Regular Assessment 2005-2006 | 1,026.50 | |||||
| Regular Assessment 2006-2007 | 62,278.38 | |||||
| Interest (both accounts, CD) | 230.54 | |||||
| Gate Passes | 35.00 | |||||
| Legal Fees | 300.00 | |||||
| Total Cash Inflow | 66,511.18 | |||||
| Total Cash Outflow | ||||||
| Loan Payment | 4,489.55 | |||||
| Payroll | 1,006.20 | |||||
| Ingersol-Rand Bobcat Payment | 1,166.20 | |||||
| Postage, Envelopes | 128.39 | |||||
| Home Service Oil | 617.00 | |||||
| Legal (2nd Quarter) | 160.00 | |||||
| Columbia Insurance | 200.00 | |||||
| Labor Mowing Dam | 200.00 | |||||
| Patrol Boat, Flags and Shirts | 373.21 | |||||
| Arch Asphalt (Patching) | 8,400.00 | |||||
| Central Stone | 1,018.71 | |||||
| McLaren Grading | 7,055.00 | |||||
| AAA Zoellner Materials | 892.46 | |||||
| House Springs Quarry (Screening and Stone) | 2,702.68 | |||||
| Utilities | 113.66 | |||||
| Principal Payment to Loan | 5,500.00 | |||||
| Returned check | 15.00 | |||||
| Total Cash Outflow | 34,038.06 | |||||
| Checking Account Balance | 94,028.30 | |||||
| Money Market Balance | 2,440.61 | |||||
| Total Cash on Hand | 96,468.91 | |||||
| Special Assessments (2004-2005) Outstanding | 50.00 | |||||
| Regular Assessments (2004-2005) Outstanding | 300.00 | |||||
| Special Assessments (2005-2006) Outstanding | 638.53 | |||||
| Regular Assessments (2005-2006) Outstanding | 2515.59 | |||||
| Loan Balance, July 31, 2006 ($8.21 per day) | 60252.18 | |||||