| May, 2007 Financial Statement | ||||||
| Cash Inflow | ||||||
| Special Assessments 2007=2008 | 21,662.47 | |||||
| Interest from all accounts | 111.41 | |||||
| Cash Inflow | 21,773.88 | |||||
| Cash Outflow | ||||||
| Interest on the loan | 247.74 | |||||
| Payroll | 690.80 | |||||
| Bobcat Payment | 1,166.20 | |||||
| Mo. Div. of Employment Quarterly | 218.40 | |||||
| Mo. Dept. of Revenue 941 Quarterly | 24.00 | |||||
| U.S. Treasury, 941 Quarterly | 547.20 | |||||
| Legal Quarterly | 4,126.89 | |||||
| Columbia Insurance Quarterly | 855.75 | |||||
| U.S. Post Office Stamps (Special Assessment) | 126.36 | |||||
| Pontoon, tires | 200.98 | |||||
| Portable Toilet | 90.00 | |||||
| Utilities | 132.95 | |||||
| Total Cash Outflow | 8,427.27 | |||||
| Checking Account Balance | 4,678.42 | |||||
| Money Market | 26,489.12 | |||||
| Millenium Account | 35,315.82 | |||||
| CD's | 20,000.00 | |||||
| Total Cash on Hand | 86,483.36 | |||||
| Loan Balance, May 31.2007 | 54,053.03 | |||||
| There are 4 delinquent property owners for the years | ||||||
| 2004-2006. | ||||||