| March, 2007 Financial Statement | ||||||
| Cash Inflow | ||||||
| Delinquent Special Assess, 2005-2006 | 200.00 | |||||
| Delinquent Special Assess, 2006-2007 | 600.00 | |||||
| Delinquent Regular Assess, 2005-2006 | 600.00 | |||||
| Delinquent Regular Assess, 2006-2007 | 1,447.50 | |||||
| Regular Assess, 2007-2008 | 750.00 | |||||
| Legal Fees | 1,362.02 | |||||
| Interest from Delinquent Assessments | 33.33 | |||||
| Interest from Bank Accounts and CD's | 467.67 | |||||
| Gate Passes | 25.00 | |||||
| Newsletter Ad | 75.00 | |||||
| Total Cash Inflow | 5,560.52 | |||||
| Cash Outflow | ||||||
| Interest on Loan | 231.23 | |||||
| Payroll | 670.80 | |||||
| Bobcat Payment | 1,166.20 | |||||
| L.T.I.A. Propane | 400.00 | |||||
| Morton Salt, Safe-T-Salt | 1,275.38 | |||||
| Lake Tish Quick Shop Fuel | 37.32 | |||||
| Blacktop Patch, Bins and Sand | 99.19 | |||||
| Utilities | 124.29 | |||||
| Total Cash Outflow | 4,004.41 | |||||
| Checking Account Balance | 29,404.87 | |||||
| Money Market | 4,793.95 | |||||
| Millenium Account | 20,155.94 | |||||
| CD's | 20,000.00 | |||||
| Total Cash on Hand | 74,354.76 | |||||
| Special Assessments (2004-2005) | 50.00 | |||||
| Regular Assessments (2004-2005) | 300.00 | |||||
| Special Assessments(2005-2006) | 200.00 | |||||
| Regular Assessments (2005-2006) | 1,005.00 | |||||
| Loan Balance, March 31,2007 | 54,053.03 | |||||
| There are 5 delinquent property owners for 2006-2007 | ||||||